Sat, Mar 7, 2026
LIVE
🤖

StackFlow AI

No-code workflow automation for SMBs

ActiveAustin, TX6 peopleAcquired Nov 2023
Acquired For
$420K
70% ownership
Current Value
$2.10M
Target: 8.00x exit
Gain / Loss
+$1.68M
+400.0% return
MOIC
5.00x
112% IRR

Revenue History

$892K ARR
Dec 23Jan 24Feb 24Mar 24Apr 24May 24Jun 24Jul 24Aug 24Sep 24Oct 24Nov 24Dec 24$0K$20K$40K$60K$80K

Unit Economics & KPIs

Revenue (ARR)$892K
EBITDA$-124K
EBITDA Margin-13.9%
Gross Margin78%
MRR$74K
CAC$1K
LTV$14K
LTV:CAC12.0x
Monthly Churn0.8%
Customers180
Monthly Burn$48K
Runway18 months

Company Overview

AI-powered workflow automation platform. 180 paying SMB customers, 94% net revenue retention. Positioned for Series A in Q3 2025.

Tags
SaaSAIAutomationSMB
Exit Target8.00x on cost
Progress to Target63%